Call/text: (702) 906-0389
This is a unique situation. The seller would like to discuss all creative options. The home is going to need substantial renovation. Property taxes 4%–6% Insurance 2%–4% Utilities (if owner-paid) 10%–15% Repairs & maintenance reserve 5%–10% Vacancy & credit loss 5%–10% Landscaping/pest control 1%–3% Capital reserves (future HVAC, roof, appliances, etc.) 5%–10% Total (self-managed) 25%–40% Gross Potential Income 5 bedrooms + studio = $6, 500/month Annual = $78, 000 Adjust for 90% occupancy Effective Gross Income = about $70, 200/year Example expense budget (30%) Expenses ˜ $21, 000/year Net Operating Income Approximately $49, 000/year Using common investor cap rates: Cap Rate Value 10% $490, 000 8% $612, 000 A one-third interest before any minority discount would be approximately: $163, 000 at a $490k valuation
This is a unique situation. The seller would like to discuss all creative options. The home is going to need substantial renovation. Property taxes 4%–6% Insurance 2%–4% Utilities (if owner-paid) 10%–15% Repairs & maintenance reserve 5%–10% Vacancy & credit loss 5%–10% Landscaping/pest control 1%–3% Capital reserves (future HVAC, roof, appliances, etc.) 5%–10% Total (self-managed) 25%–40% Gross Potential Income 5 bedrooms + studio = $6, 500/month Annual = $78, 000 Adjust for 90% occupancy Effective Gross Income = about $70, 200/year Example expense budget (30%) Expenses ˜ $21, 000/year Net Operating Income Approximately $49, 000/year Using common investor cap rates: Cap Rate Value 10% $490, 000 8% $612, 000 A one-third interest before any minority discount would be approximately: $163, 000 at a $490k valuation
Directions to 3116 Kings Way: Sahara to, Richfield Blvd to Kings way west.
Severity: Warning
Message: Undefined array key 20
Filename: VHV/listing.php
Line Number: 1302
Severity: 8192
Message: str_replace(): Passing null to parameter #3 ($subject) of type array|string is deprecated
Filename: VHV/listing.php
Line Number: 1302
SHARE
Please enter your information to login or Sign up here.
Please enter your email and we'll send you an email message with your password.
Already have account? Sign in.
Already have an account? Sign in.
